Consolidated balance sheet
Amounts in €1,000 | 2020 | 2019 | ||
Assets (before profit appropriation) | ||||
Fixed assets | ||||
Intangible fixed assets (1) | ||||
Goodwill | 47,613 | 32,615 | ||
Development costs | 1,019 | 624 | ||
Software | 5,625 | 3,422 | ||
54,257 | 36,661 | |||
Tangible fixed assets (2) | ||||
Company buildings and grounds | 1,645 | 2,621 | ||
Other fixed operating assets | 8,308 | 8,628 | ||
9,953 | 11,249 | |||
Financial fixed assets (3) | ||||
Participating interests in other associated companies | 38 | 45 | ||
Other participating interests | 44 | 108 | ||
Receivables from participating interests | 25 | 0 | ||
107 | 153 | |||
Current assets | ||||
Stocks (4) | 3,262 | 1,966 | ||
Receivables | ||||
Trade receivables (5) | 76,867 | 67,109 | ||
Receivables from other associated companies | 2,340 | 3,066 | ||
Receivable from shareholder | 3,275 | 39,617 | ||
To be invoiced | 1,345 | 3,184 | ||
Other receivables and accrued income | 8,040 | 8,087 | ||
91,867 | 121,063 | |||
Cash and cash equivalents | 57,964 | 14,289 | ||
217,410 | 185,381 | |||
Amounts in €1,000 | 2020 | 2019 | ||
Liabilities (before profit appropriation) | ||||
Legal entity’s share in group equity (7) | 71,866 | 89,910 | ||
Third-party interests in group equity (8) | 551 | 107 | ||
Total group equity | 72,417 | 90,017 | ||
Provisions (9) | 5,988 | 3,985 | ||
Current liabilities | ||||
Projects in progress (6) | 39,000 | 4,129 | ||
Liabilities to suppliers | 49,600 | 37,764 | ||
Taxes and social security contributions (10) | 18,332 | 20,506 | ||
Personnel costs to be paid | 16,843 | 15,529 | ||
Invoices still to be received with regard to completed projects | 4,614 | 3,257 | ||
Liabilities to other associated companies | 2,020 | 2,597 | ||
Other liabilities, accruals and deferred income (11) | 8,597 | 7,598 | ||
139,005 | 91,379 | |||
217,410 | 185,381 |