Skip to website navigation Skip to article navigation Skip to content

A page refresh occures when a subject is selected.

Skip article navigation.

17 - Long term borrowings

Accounting policies

Initial recognition and measurement

Loans and borrowings are recognized initially at fair value, net of directly attributable transaction costs.

Subsequent measurement

After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortized cost using the Effective Interest Rate (“EIR”) method. Gains and losses are recognized in the profit or loss upon the derecognition of liabilities and during the EIR amortization process.

The calculation of amortized cost takes into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss.

Derecognition

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the statement of profit or loss.

Long-term borrowings (including long and short term lease liabilities) consist of the following items (In € 1,000):

Amounts in 1,000 euros

Dec 31,
2023

Dec 31,
2022

Jan 1,
2022

At amortized cost

   

Bank loans

-

-

-

Subordinated vendor loan

-

-

-

Shareholder

38,204

64,213

50,000

Lease liabilities (short and long term)

74,728

67,975

67,349

Total borrowings

112,932

132,188

117,349

Non-current

88,132

110,938

98,873

Current

24,800

21,250

18,476

Borrowing terms

The loan obtained from the shareholder does not adhere to a set repayment schedule. Instead, repayment periods are agreed upon periodically, depending on the cash flows generated by the Group.

Reconciliation of cash flows financing activity

Amounts in 1,000 euros

Borrowings

Lease liabilities

Total

Balance as on January 1, 2022

50,000

67,349

117,349

    

Cash flows

14,213

-19,391

-5,178

Proceeds from borrowing

25,900

-

25,900

Repayment of debt / lease redemptions

-11,687

-19,391

-31,078

Interest paid

-

-

-

Non-cash movements

-

20

20,017

Interest accrued

-

725

725

Lease additions and modification

-

19,292

19,292

Foreign currency translation adjustments

-

-

-

    

Balance as on December 31, 2022

64,213

67,975

132,188

    

Balance as on January 1, 2023

64,213

67,975

132,188

Proceeds from borrowing

13,350

-

13,350

Repayment of debt / lease redemptions

-39,360

-22,347

-61,707

Interest paid

-

-

-

Non-cash movements

   

Interest accrued

-

728

728

Lease additions and modification

-

28,372

28,372

Foreign currency translation adjustments

-

-

-

    

Balance as on December 31, 2023

38,203

74,728

112,931